| 3 pullers per day | $ 6.00 |
| 3 storage house men per day | $ 6.00 |
| Total per day | $ 36.00 |
| 92 days at $36.00 equals | $ 3,312.00 |
| 1 shipping clerk per day | $ 8.00 |
| 330 days x 8 equals | $ 2,640.00 |
Total Labor Cost $ 27,972.00
or 27972 / 60450 = 46.27 cent per ton
| Cost of Ammonia at | 2 cent per ton | $ 1,209.00 |
| Cost of Oil and Waste at | 2 cent per ton | $ 1,209.00 |
| Cost of Water at | 3 cent per ton | $ 1,813.50 |
| Cost of Salt at | 1/2 cent per ton | $ 302.25 |
| Plant Maintenance and Repairs | $ 2,800.00 |
or 2800 / 60450 = 4.63 cent per ton
[6]
OFFICE EXPENSE:
| 1 Manager and Salesman per year | $ 5,000.00 |
| 1 Bookkeeper per year | $ 2,400.00 |
| Stationery, Telephone, etc | $ 600.00 |
| Total Cost | $ 8,000.00 |
or 8000 / 60450 = 13.23 cent per ton